BEACH yyCAM V03_Op1 01 (2)-modified

CATALINA VILLAGE – REDONDO BEACH, CA

 KEY INVESTMENT HIGHLIGHTS
 

Total Project Capitalization:

$48.9 Million

Projected Returns:

18-19% IRR | 2.4-2.5x MOIC | 5.5-6% stabilized YoC

 

Equity Sought: $5 Million
Hold Period:
~1 Year or ~4 Years
 

Gould Capital is representing Beach City Capital in sourcing $5 million of preferred equity to capitalize the construction of Catalina Village, a 32-unit coastal multifamily development with 3,000 SF of retail located in Redondo Beach, CA - one of the most supply-constrained coastal submarkets in Southern California.

The project is being capitalized at approximately $48.9 million total cost, with the current $5M tranche funding land close, repayment of existing obligations, and advancement through permitting ahead of vertical construction. The sponsor has approximately $4.6 million invested to date, reflecting multiple years of entitlement work in a jurisdiction where new multifamily development is difficult to execute.

Catalina Village is underwritten as a for-rent multifamily asset, with a projected ~18-19% project-level IRR, 2.4-2.5x MOIC, and ~5.5-6% stabilized yield on cost over an approximate 4-year business plan. The investment is supported by an attractive ~140–155 bps development spread to a ~4.25% exit cap, consistent with other institutional quality coastal California development opportunities.

Situated in a high-barrier-to-entry coastal market, the project benefits from limited new supply, restrictive entitlement conditions, and a lack of comparable institutional-quality product. Recent nearby transactions have occurred at sub-4% cap rates, and the absence of new deliveries reinforces the long-term positioning of the asset for institutional exit.


Current Fund Positions

Investment Overview

Capitalization: The sponsor is seeking $5 million of equity to fund land acquisition and pre-development. The capital structure contemplates senior A&D financing at close, with flexibility to refinance into construction debt upon completion of permitting. This tranche of equity may be repaid prior to vertical construction (~12 months) or remain in place through final disposition (~48 months), depending on investor preference.
 
Development Profile:Development Profile:  The project consists of 32 residential units and 3,000 SF of retail, designed as a for-rent multifamily asset with additional value creation through a condo map overlay, providing long-term optionality without altering the core rental execution strategy. The current phase focuses on land close and permitting, with an expected transition to vertical construction following permit completion in ~12 months.
 
Deal Highlights:
  • ~$48.9M total capitalization | $5M pref equity raise
  • Projected 18-19% project-level IRR + 2.4-2.5x MOIC | ~4 year hold
  • Projected 5.5-6% stabilized YoC | ~140-155 bps development spread
  • 32-unit coastal multifamily + 3,000 SF retail
  • Redondo Beach, CA - supply-constrained coastal submarket
  • Sponsor basis of ~$4.6M with entitlements in place
  • For-rent execution with condo map optionality
  • Institutional-quality exit profile in a high-barrier market